基于合成数据独立复算。D 的冷藏费为空,109,000 元只是部分合计,不能加入完整报价比较。
原始三份报价 · 人民币
| 方案 | 成本 / 元 | 经营贡献 / 元 |
|---|---|---|
| A | 134,000 | 39,500 |
| B | 129,500 | 44,000 |
| C | 142,000 | 31,500 |
B 修订后
| 成本 / 元 | 经营贡献 / 元 |
|---|---|
| 136,500 | 37,000 |
仅 A 增加 4,000 元的假设下,A 贡献为 35,500 元;B 修订后的 37,000 元与 C 的 31,500 元保持不变。
完整结构化记录 · 技术阅读
{
"scope": "Independent arithmetic only; synthetic data; no model or customer adoption score",
"base": [
{
"plan": "A",
"cost": 134000.0,
"contribution": 39500.0
},
{
"plan": "B",
"cost": 129500.0,
"contribution": 44000.0
},
{
"plan": "C",
"cost": 142000.0,
"contribution": 31500.0
}
],
"B_revised": {
"cost": 136500.0,
"contribution": 37000.0
},
"only_A_plus_4000": {
"A_cost": 138000,
"A_contribution": 35500,
"B_cost": 136500,
"B_contribution": 37000,
"C_unchanged": true
},
"cargo": {
"gross_kg": 18000,
"cbm": 36,
"does_not_prove_container_loading": true
},
"D": "Incomplete: mandatory refrigeration cost E8 blank; 109000 is partial sum",
"customer_fees": {
"logistics": 150000,
"agency_additional": 32000,
"service_total": 182000
},
"quote_validity": "Book/lock before 2026-09-10; cargo ready 2026-09-18 is explicitly permitted",
"agent_calculation_artifact": {
"sha256": "980b30fba0b1652f8caa95d70166654631e3653a57d8a72f183aa43bff2142bc",
"matched_base_contributions": true,
"scope": "tool output, not full business acceptance"
},
"revised_tool_outputs": [
{
"file": "agency-profit-output-DEMO-0908-revised.json",
"sha256": "7f4d737cd9aba645e7c2efcd3181dad899e5fda648846023b30c541ec9c78801",
"rows": [
[
"A-01",
39500.0,
134000.0,
"PRELIMINARY"
],
[
"B-02",
37000.0,
136500.0,
"PRELIMINARY"
],
[
"C-01",
31500.0,
142000.0,
"PRELIMINARY"
]
]
},
{
"file": "agency-profit-stress-output-DEMO-0908-revised.json",
"sha256": "08f8885a6b71ca4751e65aa239e1dd6220236f6d12547cf8b740e09285605ef3",
"rows": [
[
"B-02-unchanged",
37000.0,
136500.0,
"PRELIMINARY"
],
[
"A-01-plus-4000-hypothesis",
35500.0,
138000.0,
"PRELIMINARY"
],
[
"C-01-unchanged",
31500.0,
142000.0,
"PRELIMINARY"
]
]
}
]
}